The intrinsic value is the sum of the expected (average) cost of a loss or losses to be retained, a risk charge based on the difference between the expected value of losses and a high-confidence interval outcome (the equivalent of 95 percent), a charge for the ???surplus??? capital needed to support taking the risk, and any other expenses associated with retaining it.