The $179 million budget is being funded with $22.9 million in E&G financing, $15.8 million in auxiliary debt, $7.3 million in auxiliary reserves, $2.3 million in Senior Vice Chancellor for Health Sciences funding; $86.2 million in state money and $44.5 million in gifts and other funding.